Devon Energy Earns $2.7 Billion in Second-Quarter 2011; North American Onshore Production Sets Record

Download

OKLAHOMA CITY, Aug 03, 2011 (BUSINESS WIRE) --

Devon Energy Corporation (NYSE:DVN) today reported net earnings of $2.7 billion for the quarter ended June 30, 2011, or $6.50 per common share ($6.48 per diluted share). This is a 288 percent increase compared with second-quarter 2010 net earnings of $706 million, or $1.59 per common share ($1.58 per diluted share).

For the six months ended June 30, 2011, Devon reported net earnings of $3.2 billion, or $7.44 per common share ($7.41 per diluted share). This compares with net earnings for the six months ended June 30, 2010, of $1.9 billion, or $4.26 per common share ($4.24 per diluted share).

Second-quarter 2011 financial results were impacted by certain items securities analysts typically exclude from their published estimates. The most significant of the adjusting items was a $2.5 billion gain on the sale of assets in Brazil. Excluding adjusting items, Devon earned $726 million or $1.71 per diluted common share in the second quarter. The adjusting items are discussed in more detail later in this news release.

Record Production and Higher Prices Drive Oil and Gas Sales

Sales of oil, natural gas, and natural gas liquids from continuing operations were $2.2 billion in the second quarter of 2011, a 23 percent increase over the second quarter of 2010. Both higher production and higher oil and natural gas liquids pricing contributed to the increase.

Devon's North American onshore production averaged the highest daily rate in the company's history at 660,000 oil-equivalent barrels (Boe) per day in the second quarter of 2011. This represents a production increase of more than six percent over the second-quarter 2010, driven by a 12 percent increase in oil and natural gas liquids production.

Devon's marketing and midstream operating profit totaled $148 million in the second-quarter 2011, a 19 percent increase over the second quarter of 2010. The improvement resulted from higher natural gas liquids production and prices as well as increased gas throughput.

Strategic Repositioning Completed; Share Repurchase Plan Remains on Schedule

In May, the company closed the $3.2 billion sale of its Brazilian operations. Devon has now substantially completed its International and Gulf of Mexico divestiture plan. In aggregate, sales proceeds from the combined divestitures exceeded $10 billion with after-tax proceeds expected to approximate $8 billion.

"The execution of Devon's strategic repositioning was excellent," said John Richels, president and chief executive officer. "Devon has emerged with a pristine balance sheet, a deep inventory of oil and liquids-rich growth opportunities and a highly competitive cost structure. As demonstrated by our second-quarter results, the repositioned Devon is delivering profitable growth per share."

In May 2010, Devon commenced a program to repurchase $3.5 billion of its common stock. As of June 30, 2011, the company had repurchased 33.5 million shares at a total cost of $2.5 billion. Devon expects to complete the stock repurchase program by the end of 2011.

Production Growth Leads Operating Highlights

 

Cost Containment Efforts Offset Rising Industry Costs

Lease operating expenses (LOE) were $453 million in the second quarter of 2011, or $7.55 per Boe. This represents a one cent per Boe decrease from the second-quarter 2010. Effective cost management and higher production offset the effects of the strengthening Canadian dollar and rising service and supply costs.

Taxes other than income increased $28 million to $120 million in the second quarter of 2011. The year-over-year increase was driven by higher production taxes, resulting from the significant increase in oil and natural gas liquids revenues.

Second-quarter 2011 general and administrative expenses (G&A) totaled $135 million, or $2.26 per Boe. Compared to the second quarter of 2010, G&A per Boe increased approximately two percent. Efficiencies gained through the company's strategic repositioning helped mitigate the effects of the strengthening Canadian dollar and an increase in overall activity levels.

Depreciation, depletion and amortization expense (DD&A) of oil and gas properties increased to $485 million in the second quarter of 2011. Compared to the year-ago quarter, unit DD&A increased 11 percent to $8.08 per Boe.

Interest expense decreased 24 percent in the second quarter to $85 million. Second-quarter 2010 interest expense included a $19 million charge related to the early redemption of senior notes.

Second-quarter income tax expense from continuing operations totaled $1.2 billion, or 87 percent of pre-tax earnings. This unusually high tax rate resulted from a $744 million charge related to U.S. income taxes on foreign earnings assumed to be repatriated under current U.S. tax law. After adjusting for this and other items generally excluded by securities analysts, Devon's second quarter tax rate totaled 32 percent of pre-tax earnings from continuing operations.

Cash Flow and Divestiture Proceeds Total $4.8 Billion

Cash flow before balance sheet changes totaled $1.6 billion in the second quarter of 2011, a 115 percent increase over the year-ago quarter. In addition, Devon received $3.2 billion of pre-tax proceeds from the sale of its assets in Brazil.

As of June 30, 2011, the company's cash and short-term investments reached $6.7 billion and its net debt to adjusted capitalization ratio declined to five percent. Reconciliations of cash flow before balance sheet changes, net debt and adjusted capitalization, which are non-GAAP measures, are provided in this release.

Devon Adds To Natural Gas Hedges

Devon continued to bolster its natural gas hedge positions for 2011 and 2012. For the second half of 2011, the company now has approximately 980 million cubic feet per day protected utilizing swap and collar contracts with a weighted average floor price of $5.28 per Mcf. For 2012, Devon now has hedges covering 815 million cubic feet per day hedged at a weighted average floor price of $4.89 per Mcf. The company's natural gas hedges for both 2011 and 2012 are based on the Henry Hub benchmark index.

Divestitures Impact Reported Financial and Operational Results

In accordance with accounting standards, Devon has classified the assets, liabilities, and results of its international segment as discontinued operations for all accounting periods presented in this release. Included with this release is a table of revenues, expenses, production categories, and the amounts classified as discontinued operations for each period presented.

Items Excluded from Published Earnings Estimates

Devon's reported net earnings include items of income and expense that are typically excluded by securities analysts in their published estimates of the company's financial results. These items and their effects upon reported earnings for the second-quarter 2011 were as follows:

Items affecting continuing operations:

 

Items affecting discontinued operations:

 

The following tables summarize the effects of these items on second-quarter 2011 earnings, income taxes and cash flow.

Summary of Items Typically Excluded by Securities Analysts (in millions)
Continuing Operations - Second Quarter 2011

Pre-tax
Earnings
Effect

After-tax
Earnings
Effect

Cash Flow Before
Balance Sheet
Changes Effect

Income Tax Effect
Current Deferred Total
U.S. income taxes on foreign earnings $ - 19 725 744 (744 ) (19 )
Oil, gas, and NGL derivatives 357 - 124 124 233 -
Interest-rate and other financial instruments (30 ) - (10 ) (10 ) (20 ) -
Restructuring costs (6 ) - (3 ) (3 ) (3 ) (3 )
Income tax accrual adjustment - (12 ) 12 - - 12
Totals $ 321 7 848 855 (534 ) (10 )
Discontinued Operations - Second Quarter 2011

Pre-tax
Earnings
Effect

After-tax
Earnings
Effect

Cash Flow Before
Balance Sheet
Changes Effect

Income Tax Effect
Current Deferred Total
Gain on the sale of assets $ 2,546 - - - 2,546 -
Restructuring costs 8 3 - 3 5 5
Totals $ 2,554 3 - 3 2,551 5

In aggregate, these items increased second-quarter 2011 net earnings by $2.0 billion, or $4.78 per common share ($4.77 cents per diluted share). These items and their associated tax effects decreased second-quarter 2011 cash flow before balance sheet changes by $5 million.

Conference Call to be Webcast Today

Devon will discuss its second-quarter 2011 financial and operating results in a conference call that will be webcast today at 10 a.m. Central Time (11 a.m. Eastern Time). The webcast may be accessed from Devon's internet home page at www.devonenergy.com.

Devon Energy Corporation is an Oklahoma City-based independent energy company engaged in oil and gas exploration and production. Devon is a leading U.S.-based independent oil and gas producer and is included in the S&P 500 Index. For more information about Devon, please visit our website at www.devonenergy.com.

This press release includes "forward-looking statements" as defined by the Securities and Exchange Commission. Such statements are those concerning strategic plans, expectations and objectives for future operations. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company. Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to the volatility of oil, natural gas and NGL prices; uncertainties inherent in estimating oil, natural gas and NGL reserves; drilling risks; environmental risks; and political or regulatory changes. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements. The forward-looking statements in this press release are made as of the date of this press release, even if subsequently made available by Devon on its website or otherwise. Devon does not undertake any obligation to update the forward-looking statements as a result of new information, future events or otherwise.

The United States Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves that meet the SEC's definitions for such terms, and price and cost sensitivities for such reserves, and prohibits disclosure of resources that do not constitute such reserves. This release may contain certain terms, such as resource potential and exploration target size. These estimates are by their nature more speculative than estimates of proved, probable and possible reserves and accordingly are subject to substantially greater risk of being actually realized.The SEC guidelines strictly prohibit us from including these estimates in filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form 10-K for the fiscal year ended December 31, 2010, available from us at Devon Energy Corporation, Attn. Investor Relations, 20 North Broadway, Oklahoma City, OK 73102. You can also obtain this form from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

DEVON ENERGY CORPORATION

FINANCIAL AND OPERATIONAL INFORMATION

PRODUCTION (net of royalties) Quarter Ended Six Months Ended
Excludes discontinued operations June 30, June 30,
2011 2010 2011 2010
Total Period Production
Natural Gas (Bcf)
U.S. Onshore 184.6 173.4 361.4 339.3
Canada 55.7 57.4 106.9 108.1
North American Onshore 240.3 230.8 468.3 447.4
U.S. Offshore - 6.9 - 16.8
Total Natural Gas 240.3 237.7 468.3 464.2
Oil (MMBbls)

U.S. Onshore

4.2 3.3 7.9 6.3

Canada

6.6 6.7 13.0 13.1
North American Onshore 10.8 10.0 20.9 19.4
U.S. Offshore - 0.8 - 1.9
Total Oil 10.8 10.8 20.9 21.3
Natural Gas Liquids (MMBbls)

U.S. Onshore

8.3 7.0 15.9 13.5

Canada

0.9 0.9 1.8 1.8
North American Onshore 9.2 7.9 17.7 15.3
U.S. Offshore - 0.2 - 0.3
Total Natural Gas Liquids 9.2 8.1 17.7 15.6
Oil Equivalent (MMBoe)

U.S. Onshore

43.4 39.2 84.0 76.3

Canada

16.7 17.2 32.6 33.0
North American Onshore 60.1 56.4 116.6 109.3
U.S. Offshore - 2.1 - 5.0
Total Oil Equivalent 60.1 58.5 116.6 114.3
Average Daily Production
Natural Gas (MMcf)
U.S. Onshore 2,028.7 1,905.9 1,996.6 1,874.6
Canada 612.3 630.2 590.7 597.3
North American Onshore 2,641.0 2,536.1 2,587.3 2,471.9
U.S. Offshore - 76.2 - 92.7
Total Natural Gas 2,641.0 2,612.3 2,587.3 2,564.6
Oil (MBbls)
U.S. Onshore 46.5 36.5 43.6 34.8
Canada 71.9 73.9 71.9 72.4
North American Onshore 118.4 110.4 115.5 107.2
U.S. Offshore - 8.2 - 10.5
Total Oil 118.4 118.6 115.5 117.7
Natural Gas Liquids (MBbls)
U.S. Onshore 91.8 76.5 88.0 74.5
Canada 9.8 10.3 9.8 10.1
North American Onshore 101.6 86.8 97.8 84.6
U.S. Offshore - 1.7 - 1.8
Total Natural Gas Liquids 101.6 88.5 97.8 86.4
Oil Equivalent (MBoe)
U.S. Onshore 476.3 430.6 464.3 421.7
Canada 183.8 189.3 180.2 182.0
North American Onshore 660.1 619.9 644.5 603.7
U.S. Offshore - 22.6 - 27.8
Total Oil Equivalent 660.1 642.5 644.5 631.5

DEVON ENERGY CORPORATION

FINANCIAL AND OPERATIONAL INFORMATION

BENCHMARK PRICES Quarter Ended Six Months Ended
(average prices) June 30, June 30,
2011 2010 2011 2010
Natural Gas ($/Mcf) - Henry Hub $ 4.32 $ 4.09 $ 4.21 $ 4.70
Oil ($/Bbl) - West Texas Intermediate (Cushing) $ 102.60 $ 78.16 $ 98.35 $ 78.35
Quarter Ended June 30, 2011 Oil Gas NGLs Total
(Per Bbl) (Per Mcf) (Per Bbl) (Per Boe)
U.S. Onshore $ 98.28 $ 3.72 $ 40.43 $ 33.19
Canada $ 73.65 $ 4.08 $ 58.80 $ 45.55
North American Onshore $ 83.31 $ 3.80 $ 42.20 $ 36.63
U.S. Offshore $ - $ - $ - $ -
Realized price without hedges $ 83.31 $ 3.80 $ 42.20 $ 36.63
Cash settlements $ (1.49 ) $ 0.31 $ 0.05 $ 0.99
Realized price, including cash settlements $ 81.82 $ 4.11 $ 42.25 $ 37.62
Quarter Ended June 30, 2010 Oil Gas NGLs Total
(Per Bbl) (Per Mcf) (Per Bbl) (Per Boe)
U.S. Onshore $ 74.65 $ 3.47 $ 28.73 $ 26.77
Canada $ 54.43 $ 3.99 $ 46.18 $ 37.08
North American Onshore $ 61.11 $ 3.60 $ 30.81 $ 29.92
U.S. Offshore $ 79.09 $ 4.39 $ 35.59 $ 46.17
Realized price without hedges $ 62.35 $ 3.62 $ 30.90 $ 30.49
Cash settlements $ - $ 1.06 $ - $ 4.31
Realized price, including cash settlements $ 62.35 $ 4.68 $ 30.90 $ 34.80
Six Months Ended June 30, 2011 Oil Gas NGLs Total
(Per Bbl) (Per Mcf) (Per Bbl) (Per Boe)
U.S. Onshore $ 93.84 $ 3.61 $ 38.04 $ 31.53
Canada $ 67.29 $ 4.05 $ 56.49 $ 43.23
North American Onshore $ 77.32 $ 3.71 $ 39.90 $ 34.80
U.S. Offshore $ - $ - $ - $ -
Realized price without hedges $ 77.32 $ 3.71 $ 39.90 $ 34.80
Cash settlements $ (1.00 ) $ 0.35 $ 0.06 $ 1.25
Realized price, including cash settlements $ 76.32 $ 4.06 $ 39.96 $ 36.05
Six Months Ended June 30, 2010 Oil Gas NGLs Total
(Per Bbl) (Per Mcf) (Per Bbl) (Per Boe)
U.S. Onshore $ 74.73 $ 4.05 $ 31.39 $ 29.71
Canada $ 58.36 $ 4.50 $ 47.52 $ 40.62
North American Onshore $ 63.67 $ 4.16 $ 33.31 $ 33.00
U.S. Offshore $ 77.81 $ 5.12 $ 38.22 $ 49.06
Realized price without hedges $ 64.93 $ 4.19 $ 33.41 $ 33.70
Cash settlements $ - $ 0.75 $ - $ 3.04
Realized price, including cash settlements $ 64.93 $ 4.94 $ 33.41 $ 36.74
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
CONSOLIDATED STATEMENTS OF OPERATIONS Quarter Ended Six Months Ended
(in millions, except per share amounts) June 30, June 30,
2011 2010 2011 2010
Revenues
Oil, gas, and NGL sales $ 2,200 $ 1,782 $ 4,060 $ 3,852
Oil, gas and NGL derivatives 416 45 248 665
Marketing and midstream revenues 604 405 1,059 935
Total revenues 3,220 2,232 5,367 5,452
Expenses and other, net
Lease operating expenses 453 442 877 856
Taxes other than income taxes 120 92 228 193
Marketing and midstream operating costs and expenses 456 280 789 677
Depreciation, depletion and amortization of oil and gas properties 485 426 927 852
Depreciation and amortization of non-oil and gas properties 65 63 129 126
Accretion of asset retirement obligation 23 24 46 50
General and administrative expenses 135 130 265 268
Restructuring costs 6 (8 ) 1 (8 )
Interest expense 85 111 166 197
Interest-rate and other financial instruments 25 81 8 66
Other, net (11 ) (22 ) (27 ) (26 )
Total expenses and other, net 1,842 1,619 3,409 3,251
Earnings from continuing operations before income taxes 1,378 613 1,958 2,201
Income tax expense (benefit)
Current 36 707 (53 ) 1,006
Deferred 1,158 (446 ) 1,438 (231 )
Total income tax expense 1,194 261 1,385 775
Earnings from continuing operations 184 352 573 1,426
Discontinued operations
Earnings from discontinued operations before income taxes 2,558 473 2,588 610
Discontinued operations income tax (benefit) expense (1 ) 119 2 138
Earnings from discontinued operations 2,559 354 2,586 472
Net earnings $ 2,743 $ 706 $ 3,159 $ 1,898
Basic earnings from continuing operations per share $ 0.44 $ 0.79 $ 1.35 $ 3.20
Basic earnings from discontinued operations per share 6.06 0.80 6.09 1.06
Basic net earnings per share $ 6.50 $ 1.59 $ 7.44 $ 4.26
Diluted earnings from continuing operations per share $ 0.43 $ 0.79 $ 1.34 $ 3.19
Diluted earnings from discontinued operations per share 6.05 0.79 6.07 1.05
Diluted net earnings per share $ 6.48 $ 1.58 $ 7.41 $ 4.24
Weighted average common shares outstanding
Basic 422 445 425 446
Diluted 423 446 426 447
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
CONSOLIDATED BALANCE SHEETS
(in millions) June 30, December 31,
2011 2010
Assets
Current assets:
Cash and cash equivalents $ 3,351 $ 2,866
Short-term investments 3,367 145
Accounts receivable 1,446 1,202
Current assets held for sale 36 563
Other current assets 711 779
Total current assets 8,911 5,555
Property and equipment, at cost:
Oil and gas, based on full cost accounting:
Subject to amortization 59,423 56,012
Not subject to amortization 3,915 3,434
Total oil and gas 63,338 59,446
Other 4,732 4,429
Total property and equipment, at cost 68,070 63,875
Less accumulated depreciation, depletion and amortization (45,643 ) (44,223 )
Property and equipment, net 22,427 19,652
Goodwill 6,176 6,080
Long-term assets held for sale 94 859
Other long-term assets 929 781
Total Assets $ 38,537 $ 32,927
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable - trade $ 1,365 $ 1,411
Revenues and royalties due to others 669 538
Short-term debt 1,962 1,811
Current liabilities associated with assets held for sale 43 305
Other current liabilities 445 518
Total current liabilities 4,484 4,583
Long-term debt 5,968 3,819
Asset retirement obligations 1,499 1,423
Liabilities associated with assets held for sale 2 26
Other long-term liabilities 808 1,067
Deferred income taxes 4,348 2,756
Stockholders' equity:
Common stock 42 43
Additional paid-in capital 4,489 5,601
Retained earnings 14,901 11,882
Accumulated other comprehensive earnings 2,021 1,760
Treasury stock, at cost (25 ) (33 )
Total Stockholders' Equity 21,428 19,253
Total Liabilities and Stockholders' Equity $ 38,537 $ 32,927
Common Shares Outstanding 418 432
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions) Quarter Ended Six Months Ended
June 30, June 30,
2011 2010 2011 2010
Cash Flows From Operating Activities
Net earnings $ 2,743 $ 706 $ 3,159 $ 1,898
Earnings from discontinued operations, net of tax (2,559 ) (354 ) (2,586 ) (472 )
Adjustments to reconcile earnings from continuing
operations to net cash provided by operating activities:
Depreciation, depletion and amortization 550 489 1,056 978
Deferred income tax expense 1,158 (446 ) 1,438 (231 )
Unrealized change in fair value of financial instruments (327 ) 292 (74 ) (231 )
Other noncash charges 46 25 82 81
Net cash from operating activities before balance sheet changes 1,611 712 3,075 2,023
Net decrease (increase) in working capital 82 531 (89 ) 581
Decrease in long-term other assets 49 16 45 14
(Decrease) increase in long-term other liabilities (178 ) 19 (201 ) 1
Cash from operating activities - continuing operations 1,564 1,278 2,830 2,619
Cash from operating activities - discontinued operations (14 ) 119 (20 ) 273
Net cash from operating activities 1,550 1,397 2,810 2,892
Cash Flows From Investing Activities
Capital expenditures (1,893 ) (1,974 ) (3,720 ) (3,221 )
Proceeds from property and equipment divestitures - 2,872 5 4,129
Purchases of short-term investments (2,884 ) - (4,520 ) -
Redemptions of short-term investments 1,153 - 1,298 -
Redemptions of long-term investments 1 10 1 18
Other (24 ) - (33 ) -
Cash from investing activities - continuing operations (3,647 ) 908 (6,969 ) 926
Cash from investing activities - discontinued operations 3,222 536 3,170 429
Net cash from investing activities (425 ) 1,444 (3,799 ) 1,355
Cash Flows From Financing Activities
Net commercial paper borrowings (repayments) 1,143 (240 ) 2,340 (1,432 )
Debt repayments - (350 ) - (350 )
Proceeds from stock option exercises 8 7 96 15
Repurchases of common stock (584 ) (430 ) (1,290 ) (430 )
Dividends paid on common stock (72 ) (70 ) (140 ) (142 )
Excess tax benefits related to share-based compensation 3 3 12 6
Net cash from financing activities 498 (1,080 ) 1,018 (2,333 )
Effect of exchange rate changes on cash 12 (27 ) 32 (9 )
Net increase in cash and cash equivalents 1,635 1,734 61 1,905
Cash and cash equivalents at beginning of period 1,716 1,182 3,290 1,011
Cash and cash equivalents at end of period $ 3,351 $ 2,916 $ 3,351 $ 2,916
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
COMPANY OPERATED RIGS
As of June 30,
2011 2010
Number of Company Operated Rigs Running
U.S. Onshore 69 59
Canada 3 6
Total 72 65
DRILLING ACTIVITY Quarter Ended
Gross wells drilled June 30,
2011 2010
Exploration Wells Drilled
U.S. Onshore 5 5
Canada 3 4
Total 8 9
Exploration Wells Success Rate
U.S. Onshore 80 % 100 %
Canada 100 % 100 %
Total 88 % 100 %
Development Wells Drilled
U.S. Onshore 270 270
Canada 22 33
Total 292 303
Development Wells Success Rate
U.S. Onshore 100 % 100 %
Canada 100 % 100 %
Total 100 % 100 %
Total Wells Drilled
U.S. Onshore 275 275
Canada 25 37
Total 300 312
Total Wells Success Rate
U.S. Onshore 100 % 100 %
Canada 100 % 100 %
Total 100 % 100 %
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
KEY OPERATING STATISTICS BY REGION
Quarter Ended June 30, 2011 Avg. Production Operated Rigs at Gross Wells
(MBOED) June 30, 2011 Drilled
Barnett Shale 213.0 13 74
Canadian Oilsands - Jackfish / Pike 31.2 - 7
Cana-Woodford Shale 31.5 23 60
Granite Wash 16.7 5 13
Gulf Coast / East Texas 72.9 6 17
Lloydminster 39.4 1 6
Permian Basin 48.6 19 75
Rocky Mountains 65.9 3 26
Other 140.9 2 22
Total 660.1 72 300
CAPITAL EXPENDITURES (in millions)
Quarter Ended June 30, 2011
U.S. Onshore Canada Total
Capital Expenditures
Exploration $ 238

22

$

260

Development 998

273

1,271

Exploration and development capital $ 1,236 295 $ 1,531
Capitalized G&A 81
Capitalized interest 11
Midstream capital 77
Other capital 133
Total Continuing Operations $ 1,833
Discontinued operations 15
Total Operations $ 1,848
CAPITAL EXPENDITURES (in millions)
Six Months Ended June 30, 2011
U.S. Onshore Canada Total
Capital Expenditures
Exploration $ 341

176

$

517

Development 1,911

624

2,535

Exploration and development capital $ 2,252 800 $ 3,052
Capitalized G&A 162
Capitalized interest 22
Midstream capital 154
Other capital 225
Total Continuing Operations $ 3,615
Discontinued operations 34
Total Operations $ 3,649
DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION
PRODUCTION FROM DISCONTINUED OPERATIONS Quarter Ended Six Months Ended
June 30, June 30,
2011 2010 2011 2010
Production from Discontinued Operations
Oil (MMBbls) - 2.9 0.5 5.8
Natural Gas (Bcf) - 0.4 - 0.9
Total Oil Equivalent (MMBoe) - 3.0 0.5 5.9
STATEMENTS OF DISCONTINUED OPERATIONS Quarter Ended Six Months Ended
(in millions) June 30, June 30,
2011 2010 2011 2010
Operating revenues $ - $ 222 $ 43 $ 434
Expenses and other, net
Operating expenses 7 56 33

133

Gain on sale of oil and gas properties (2,546 ) (308 ) (2,546 ) (308 )
Other, net (19 ) 1 (32 ) (1 )
Total expenses and other, net (2,558 ) (251 ) (2,545 )

(176

)
Earnings before income taxes 2,558 473 2,588 612
Income tax (benefit) expense (1 ) 119 2 138
Earnings from discontinued operations $ 2,559 $ 354 $ 2,586 $

472

DEVON ENERGY CORPORATION
FINANCIAL AND OPERATIONAL INFORMATION

NON-GAAP FINANCIAL MEASURES

The United States Securities and Exchange Commission has adopted disclosure requirements for public companies such as Devon concerning Non-GAAP financial measures. (GAAP refers to generally accepted accounting principles). The company must reconcile the Non-GAAP financial measure to related GAAP information. Cash flow before balance sheet changes is a Non-GAAP financial measure. Devon believes cash flow before balance sheet changes is relevant because it is a measure of cash available to fund the company's capital expenditures, dividends and to service its debt. Cash flow before balance sheet changes is also used by certain securities analysts as a measure of Devon's financial results.

RECONCILIATION TO GAAP INFORMATION Quarter Ended
(in millions) June 30,
2011 2010
Net Cash Provided By Operating Activities (GAAP) $ 1,550 $ 1,397
Changes in assets and liabilities - continuing operations 47 (566 )
Changes in assets and liabilities - discontinued operations 12 (81 )
Cash flow before balance sheet changes (Non-GAAP) $ 1,609 $ 750

Devon believes that using net debt for the calculation of "net debt to adjusted capitalization" provides a better measure than using debt. Devon defines net debt as debt less cash and short-term investments. Devon believes that because cash and short-term investments can be used to repay indebtedness, netting cash and short-term investments against debt provides a clearer picture of the future demands on cash to repay debt.

RECONCILIATION TO GAAP INFORMATION
(in millions)
June 30,
2011 2010
Total debt (GAAP) $ 7,930 $ 5,624
Adjustments:
Cash and short-term investments 6,718 2,916
Net debt (Non-GAAP) $ 1,212 $ 2,708
Total debt $ 7,930 $ 5,624
Stockholders' equity 21,428 16,830
Total capitalization (GAAP) $ 29,358 $ 22,454
Net debt $ 1,212 $ 2,708
Stockholders' equity 21,428 16,830
Adjusted capitalization (Non-GAAP) $ 22,640 $ 19,538

SOURCE: Devon Energy Corporation

Devon Energy Corporation
Investor Contact
Shea Snyder, 405-552-4782
or
Media Contact
Chip Minty, 405-228-8647