Devon Energy Announces First-Quarter 2013 Results
Download- Total production exceeds company guidance
-
Permian Basin drives 23 percent year-over-year growth in U.S. oil production - Positive well results in emerging oil plays
- Pre-tax cash costs per unit of production decline 4 percent sequentially
- Oil and natural gas hedges added for 2013 and 2014
- Financial strength and liquidity remain in excellent condition
Strong Oil Growth Driven by U.S. Operations
Devon continued to deliver strong oil production growth in the first
quarter of 2013. Companywide oil production averaged 162,000 barrels per
day, a 14 percent increase compared to the first quarter of 2012 and an
8 percent increase over the fourth quarter of 2012. Driven by the
Total production of oil, natural gas and natural gas liquids increased
to an average of 687,000 oil-equivalent barrels (Boe) per day in the
first quarter. This exceeded the top end of the company’s guidance by
2,000 barrels per day. First-quarter production benefited from
better-than-expected results across several core development assets,
including Jackfish and Cana-
“Our continued focus on oil production growth is successfully
transitioning Devon’s production mix to a higher oil weighting, as
evidenced by our first-quarter results. Oil and liquids production, our
highest margin products, now account for 41 percent of our total
production,” said
First-Quarter Operating Highlights
-
Permian Basin oil production increased 24 percent over the first quarter of 2012. Oil accounted for 60 percent of the company’s 68,000 Boe per day produced in thePermian Basin during the quarter. - In the Bone Spring oil play, the company added 20 new wells to production in the first quarter of 2013. Initial 30-day production from these wells averaged 590 Boe per day.
- Net production from Devon’s Jackfish 1 and Jackfish 2 oil sands projects averaged a record 54,000 barrels of oil per day in the first quarter of 2013. Compared to the first quarter of 2012, this represents an 18 percent increase in production.
- Construction of Devon’s third Jackfish oil sands project is now approximately 60 percent complete, with startup expected by year-end 2014.
- In the Mississippian trend located in Oklahoma, the company brought 24 operated wells online in the first quarter. Overall results in this emerging oil play continue to support target economics. Several recent wells with seven- to 30-day initial production rates have averaged from 600 to more than 1,000 barrels of oil per day. These wells also have significant volumes of liquids-rich gas.
-
The company’s oil exploration program in the
Rocky Mountains delivered encouraging results in the first quarter. This activity was highlighted by results in thePowder River Basin where Devon commenced production on five wells targeting the Parkman, Turner andFrontier formations. Initial 30-day production from the five wells averaged 540 Boe per day, including 500 barrels of oil per day. - In the Granite Wash, the company initiated production on two operated Hogshooter wells in the first quarter. The average 30-day production rate from these two wells was 1,250 Boe per day, including 1,100 barrels per day of oil and liquids.
-
First-quarter production from the company’s
Cana-Woodford Shale averaged a record 340 million cubic feet of natural gas equivalent per day. Liquids production now accounts for 41 percent of total Cana-Woodford production and was 78 percent higher than the prior-year quarter. -
Net production in the
Barnett Shale averaged 1.4 billion cubic feet of natural gas equivalent per day during the first quarter. Liquids production increased 5 percent year over year to 55,000 barrels per day.
Operating Costs Beat Expectations
In aggregate, the company’s pre-tax cash costs of
Midstream Profit Rises; Hedging Position Strengthened
Devon’s marketing and midstream operating profit reached
The recent rise in natural gas pricing has provided Devon the
opportunity to increase its natural gas hedging position. For the
remaining three quarters of 2013, the company has protected 1.7 billion
cubic feet per day, representing approximately 75 percent of its
expected natural gas production. Of this total, 1.0 billion cubic feet
per day is swapped at a weighted average price of
The company also increased its oil hedging position for 2013. For the
balance of the year, Devon has entered into contracts to hedge 135,000
barrels per day of oil production. Of this total, 70,000 barrels per day
are swapped at a weighted average price of
The recent improvement in Canadian heavy oil differentials has provided
Devon the opportunity to add attractive regional basis swaps. For the
remainder of 2013, the company has 35,000 barrels per day of Canadian
heavy oil secured at a
Balance Sheet and Liquidity Remain Strong
Devon generated cash flow before balance sheet changes of
Impairment Charge Methodology
On a quarterly basis, the carrying value of Devon’s oil and natural gas assets are subject to a “ceiling test.” Under the full-cost method of accounting, the net book value of the company’s oil and gas properties, less related deferred income taxes, may not exceed a calculated ceiling. The ceiling is the estimated future net cash flow from proved oil and gas properties, discounted at 10 percent per year. Any excess is written off as a non-cash expense and may not be reversed in future periods, even though higher oil and gas prices may subsequently increase the ceiling. Future net cash flows are calculated assuming continuation of prices and costs in effect at the time of the calculation, except for changes that are fixed and determinable by existing contracts. Trailing 12-month average prices at the end of each quarter are used in the future net cash flow calculation. Impairment charges have no impact on cash flow or cash balances and are not reflective of the fair value of oil and natural gas assets.
Non-GAAP Reconciliations
Pursuant to regulatory disclosure requirements, Devon is required to reconcile non-GAAP financial measures to the related GAAP information (GAAP refers to generally accepted accounting principles). Adjusted earnings, cash flow before balance sheet changes, net debt, and adjusted capitalization are non-GAAP financial measures referenced within this release. Reconciliations of these non-GAAP measures are provided beginning on page 11.
Conference Call to be Webcast Today
Devon will discuss its first-quarter 2013 financial and operating
results in a conference call webcast today. The webcast will begin at
This press release includes "forward-looking statements" as defined
by the
The
DEVON ENERGY CORPORATION | ||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||
PRODUCTION (net of royalties) | Quarter Ended | |||||||
March 31, | ||||||||
Total Period Production: |
2013 | 2012 | ||||||
Natural Gas (Bcf) | ||||||||
United States | 177.2 | 188.5 | ||||||
Canada | 41.0 | 50.7 | ||||||
Total Natural Gas | 218.2 | 239.2 | ||||||
Oil / Bitumen (MMBbls) | ||||||||
United States |
6.1 | 5.0 | ||||||
Canada |
8.5 | 7.9 | ||||||
Total Oil / Bitumen | 14.6 | 12.9 | ||||||
Natural Gas Liquids (MMBbls) | ||||||||
United States |
9.9 | 9.3 | ||||||
Canada |
0.9 | 1.0 | ||||||
Total Natural Gas Liquids | 10.8 | 10.3 | ||||||
Oil Equivalent (MMBoe) | ||||||||
United States |
45.5 | 45.7 | ||||||
Canada |
16.3 | 17.4 | ||||||
Total Oil Equivalent | 61.8 | 63.1 | ||||||
Quarter Ended | ||||||||
March 31, | ||||||||
Average Daily Production: |
2013 | 2012 | ||||||
Natural Gas (MMcf) | ||||||||
United States | 1,968.9 | 2,071.8 | ||||||
Canada | 455.1 | 556.4 | ||||||
Total Natural Gas | 2,424.0 | 2,628.2 | ||||||
Oil / Bitumen (MBbls) | ||||||||
United States | 67.5 | 54.7 | ||||||
Canada | 94.8 | 87.3 | ||||||
Total Oil / Bitumen | 162.3 | 142.0 | ||||||
Natural Gas Liquids (MBbls) | ||||||||
United States | 110.4 | 102.1 | ||||||
Canada | 10.1 | 11.4 | ||||||
Total Natural Gas Liquids | 120.5 | 113.5 | ||||||
Oil Equivalent (MBoe) | ||||||||
United States | 506.1 | 502.2 | ||||||
Canada | 180.8 | 191.4 | ||||||
Total Oil Equivalent | 686.9 | 693.6 | ||||||
DEVON ENERGY CORPORATION | ||||||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||||||||||
BENCHMARK PRICES | Quarter Ended | |||||||||||||||||||
(average prices) | March 31, | |||||||||||||||||||
2013 | 2012 | |||||||||||||||||||
Natural Gas ($/Mcf) – Henry Hub | $ | 3.34 | $ | 2.72 | ||||||||||||||||
Oil ($/Bbl) – West Texas Intermediate (Cushing) | $ | 94.45 | $ | 102.87 | ||||||||||||||||
REALIZED PRICES | Quarter Ended March 31, 2013 | |||||||||||||||||||
Oil / Bitumen | Gas | NGLs | Total | |||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||||||
United States | $ | 87.45 | $ | 2.81 | $ | 26.28 | $ | 28.32 | ||||||||||||
Canada | $ | 40.68 | $ | 3.02 | $ | 47.33 | $ | 31.59 | ||||||||||||
Realized price without hedges | $ | 60.13 | $ | 2.85 | $ | 28.04 | $ | 29.18 | ||||||||||||
Cash settlements | $ | 2.19 | $ | 0.24 | $ | 0.13 | $ | 1.39 | ||||||||||||
Realized price, including cash settlements | $ | 62.32 | $ | 3.09 | $ | 28.17 | $ | 30.57 | ||||||||||||
Quarter Ended March 31, 2012 | ||||||||||||||||||||
Oil / Bitumen | Gas | NGLs | Total | |||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||||||
United States | $ | 99.35 | $ | 2.28 | $ | 33.37 | $ | 27.03 | ||||||||||||
Canada | $ | 62.29 | $ | 2.54 | $ | 54.18 | $ | 39.00 | ||||||||||||
Realized price without hedges | $ | 76.58 | $ | 2.34 | $ | 35.46 | $ | 30.33 | ||||||||||||
Cash settlements | $ | (0.44 | ) | $ | 0.68 | $ | 0.03 | $ | 2.50 | |||||||||||
Realized price, including cash settlements | $ | 76.14 | $ | 3.02 | $ | 35.49 | $ | 32.83 | ||||||||||||
DEVON ENERGY CORPORATION | ||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | Quarter Ended | |||||||||||
(in millions, except per share amounts) | March 31, | |||||||||||
2013 | 2012 | |||||||||||
Revenues: | ||||||||||||
Oil, gas and NGL sales | $ | 1,804 | $ | 1,915 | ||||||||
Oil, gas and NGL derivatives | (320 | ) | 145 | |||||||||
Marketing and midstream revenues | 488 | 437 | ||||||||||
Total revenues | 1,972 | 2,497 | ||||||||||
Expenses and other, net: | ||||||||||||
Lease operating expenses | 525 | 514 | ||||||||||
Marketing and midstream operating costs and expenses | 363 | 325 | ||||||||||
Depreciation, depletion and amortization | 704 | 680 | ||||||||||
General and administrative expenses | 150 | 168 | ||||||||||
Taxes other than income taxes | 113 | 102 | ||||||||||
Interest expense | 110 | 87 | ||||||||||
Restructuring costs | 38 | - | ||||||||||
Asset impairments | 1,913 | - | ||||||||||
Other, net | 18 | 10 | ||||||||||
Total expenses and other, net | 3,934 | 1,886 | ||||||||||
Earnings (loss) from continuing operations before income taxes | (1,962 | ) | 611 | |||||||||
Current income tax expense | - | 18 | ||||||||||
Deferred income tax expense (benefit) | (623 | ) | 179 | |||||||||
Earnings (loss) from continuing operations | (1,339 | ) | 414 | |||||||||
Loss from discontinued operations, net of tax | - | (21 | ) | |||||||||
Net earnings (loss) | $ | (1,339 | ) | $ | 393 | |||||||
Basic net earnings (loss) per share: | ||||||||||||
Basic earnings (loss) from continuing operations per share | $ | (3.34 | ) | $ | 1.03 | |||||||
Basic loss from discontinued operations per share | - | (0.06 | ) | |||||||||
Basic net earnings (loss) per share | $ | (3.34 | ) | $ | 0.97 | |||||||
Diluted net earnings (loss) per share: | ||||||||||||
Diluted earnings (loss) from continuing operations per share | $ | (3.34 | ) | $ | 1.03 | |||||||
Diluted loss from discontinued operations per share | - | (0.06 | ) | |||||||||
Diluted net earnings (loss) per share | $ | (3.34 | ) | $ | 0.97 | |||||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 406 | 404 | ||||||||||
Diluted | 406 | 405 | ||||||||||
DEVON ENERGY CORPORATION | ||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||
(in millions) | Quarter Ended | |||||||||||
March 31, | ||||||||||||
2013 | 2012 | |||||||||||
Cash flows from operating activities: | ||||||||||||
Net earnings (loss) | $ | (1,339 | ) | $ | 393 | |||||||
Loss from discontinued operations, net of tax | - | 21 | ||||||||||
Adjustments to reconcile earnings from continuing | ||||||||||||
operations to net cash from operating activities: | ||||||||||||
Depreciation, depletion and amortization | 704 | 680 | ||||||||||
Asset impairments | 1,913 | - | ||||||||||
Deferred income tax expense (benefit) | (623 | ) | 179 | |||||||||
Unrealized change in fair value of financial instruments | 419 | 22 | ||||||||||
Other noncash charges | 83 | 54 | ||||||||||
Net cash from operating activities before balance sheet changes | 1,157 | 1,349 | ||||||||||
Net increase in working capital | (158 | ) | (321 | ) | ||||||||
Increase in long-term other assets | (6 | ) | (12 | ) | ||||||||
Increase (decrease) in long-term other liabilities | 9 | (16 | ) | |||||||||
Cash from operating activities - continuing operations | 1,002 | 1,000 | ||||||||||
Cash from operating activities - discontinued operations | - | 26 | ||||||||||
Net cash from operating activities | 1,002 | 1,026 | ||||||||||
Cash flows from investing activities: | ||||||||||||
Capital expenditures | (1,926 | ) | (2,088 | ) | ||||||||
Proceeds from property and equipment divestitures | 29 | - | ||||||||||
Purchases of short-term investments | (871 | ) | (827 | ) | ||||||||
Redemptions of short-term investments | 1,988 | 1,048 | ||||||||||
Other | (2 | ) | (1 | ) | ||||||||
Cash from investing activities - continuing operations | (782 | ) | (1,868 | ) | ||||||||
Cash from investing activities - discontinued operations | - | 58 | ||||||||||
Net cash from investing activities | (782 | ) | (1,810 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||
Net short-term borrowings | 508 | 357 | ||||||||||
Credit facility borrowings | - | 750 | ||||||||||
Proceeds from stock option exercises | - | 20 | ||||||||||
Dividends paid on common stock | (81 | ) | (80 | ) | ||||||||
Excess tax benefits related to share-based compensation | 3 | 1 | ||||||||||
Net cash from financing activities | 430 | 1,048 | ||||||||||
Effect of exchange rate changes on cash | (12 | ) | 9 | |||||||||
Net change in cash and cash equivalents | 638 | 273 | ||||||||||
Cash and cash equivalents at beginning of period | 4,637 | 5,555 | ||||||||||
Cash and cash equivalents at end of period | $ | 5,275 | $ | 5,828 | ||||||||
DEVON ENERGY CORPORATION | |||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | |||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||
(in millions) | March 31, | December 31, | |||||||||||
2013 | 2012 | ||||||||||||
Current assets: | |||||||||||||
Cash and cash equivalents | $ | 5,275 | $ | 4,637 | |||||||||
Short-term investments | 1,226 | 2,343 | |||||||||||
Accounts receivable | 1,369 | 1,245 | |||||||||||
Other current assets | 533 | 746 | |||||||||||
Total current assets | 8,403 | 8,971 | |||||||||||
Property and equipment, at cost: | |||||||||||||
Oil and gas, based on full cost accounting: | |||||||||||||
Subject to amortization | 70,431 | 69,410 | |||||||||||
Not subject to amortization | 3,426 | 3,308 | |||||||||||
Total oil and gas | 73,857 | 72,718 | |||||||||||
Other | 5,792 | 5,630 | |||||||||||
Total property and equipment, at cost | 79,649 | 78,348 | |||||||||||
Less accumulated depreciation, depletion and amortization | (53,267 | ) | (51,032 | ) | |||||||||
Property and equipment, net | 26,382 | 27,316 | |||||||||||
Goodwill | 6,017 | 6,079 | |||||||||||
Other long-term assets | 780 | 960 | |||||||||||
Total assets | $ | 41,582 | $ | 43,326 | |||||||||
Current liabilities: | |||||||||||||
Accounts payable | $ | 1,409 | $ | 1,451 | |||||||||
Revenues and royalties payable | 753 | 750 | |||||||||||
Short-term debt | 4,197 | 3,189 | |||||||||||
Other current liabilities | 441 | 613 | |||||||||||
Total current liabilities | 6,800 | 6,003 | |||||||||||
Long-term debt | 7,955 | 8,455 | |||||||||||
Asset retirement obligations | 2,092 | 1,996 | |||||||||||
Other long-term liabilities | 873 | 901 | |||||||||||
Deferred income taxes | 4,154 | 4,693 | |||||||||||
Stockholders' equity: | |||||||||||||
Common stock | 41 | 41 | |||||||||||
Additional paid-in capital | 3,717 | 3,688 | |||||||||||
Retained earnings | 14,358 | 15,778 | |||||||||||
Accumulated other comprehensive earnings | 1,592 | 1,771 | |||||||||||
Total stockholders' equity | 19,708 | 21,278 | |||||||||||
Total liabilities and stockholders' equity | $ | 41,582 | $ | 43,326 | |||||||||
Common shares outstanding | 406 | 406 | |||||||||||
DEVON ENERGY CORPORATION | ||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||
COMPANY OPERATED RIGS | ||||||||
As of March 31, | ||||||||
2013 | 2012 | |||||||
Number of Company Operated Rigs Running: | ||||||||
United States | 74 | 67 | ||||||
Canada | 21 | 3 | ||||||
Total | 95 | 70 | ||||||
KEY OPERATING STATISTICS BY REGION | |||||||||||
Quarter Ended March 31, 2013 | |||||||||||
Avg. Production | Operated Rigs at | Gross Wells | |||||||||
(MBOED) | March 31, 2013 | Drilled | |||||||||
Barnett Shale | 231.1 | 8 | 53 | ||||||||
Canadian Oilsands - Jackfish / Pike | 54.3 | 8 | 17 | ||||||||
Cana-Woodford Shale | 56.7 | 14 | 33 | ||||||||
Granite Wash | 16.2 | 4 | 12 | ||||||||
Gulf Coast / East Texas | 55.5 | - | 9 | ||||||||
Lloydminster | 30.2 | 3 | 49 | ||||||||
Mississippian | 3.1 | 14 | 34 | ||||||||
Permian Basin | 67.6 | 29 | 81 | ||||||||
Rocky Mountains | 54.3 | 5 | 10 | ||||||||
Other | 117.9 | 10 | 24 | ||||||||
Total | 686.9 | 95 | 322 | ||||||||
CAPITAL EXPENDITURES | ||||||||||||||
(in millions) | Quarter Ended March 31, 2013 | |||||||||||||
United States | Canada | Total | ||||||||||||
Exploration | $ | 140 | 81 | $ | 221 | |||||||||
Development | 928 | 355 | 1,283 | |||||||||||
Exploration and development capital | $ | 1,068 | 436 | $ | 1,504 | |||||||||
Capitalized G&A | 99 | |||||||||||||
Capitalized interest | 9 | |||||||||||||
Midstream capital | 215 | |||||||||||||
Other capital | 11 | |||||||||||||
Total Operations | $ | 1,838 | ||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION
NON-GAAP FINANCIAL MEASURES
RECONCILIATION TO GAAP INFORMATION | |||||||||||||
(in millions) | |||||||||||||
Quarter Ended March 31, 2013 | |||||||||||||
Before-Tax | After-Tax | ||||||||||||
Net earnings (GAAP) | $ | (1,339 | ) | ||||||||||
Asset impairments | 1,913 | 1,308 | |||||||||||
Oil, gas and NGL derivatives | 406 | 269 | |||||||||||
Restructuring costs | 38 | 24 | |||||||||||
Interest rate and other financial instruments | 13 | 8 | |||||||||||
Adjusted earnings (Non-GAAP) | $ | 270 | |||||||||||
Diluted share count | 407 | ||||||||||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 0.66 | |||||||||||
Cash flow before balance sheet changes is a Non-GAAP financial measure. Devon believes cash flow before balance sheet changes is relevant because it is a measure of cash available to fund the company’s capital expenditures, dividends and to service its debt. Cash flow before balance sheet changes is also used by certain securities analysts as a measure of Devon’s financial results.
RECONCILIATION TO GAAP INFORMATION | |||||||||||||
(in millions) | |||||||||||||
Quarter Ended March 31, | |||||||||||||
2013 | 2012 | ||||||||||||
Net Cash Provided By Operating Activities (GAAP) | $ | 1,002 | $ | 1,000 | |||||||||
Changes in assets and liabilities | 155 | 349 | |||||||||||
Cash flow before balance sheet changes (Non-GAAP) | $ | 1,157 | $ | 1,349 | |||||||||
FINANCIAL AND OPERATIONAL INFORMATION
NON-GAAP FINANCIAL MEASURES
Devon believes that using net debt for the calculation of “net debt to adjusted capitalization” provides a better measure than using debt. Devon defines net debt as debt less cash, cash equivalents and short-term investments. Devon believes that netting these sources of cash against debt provides a clearer picture of the future demands on cash to repay debt.
RECONCILIATION TO GAAP INFORMATION | ||||||||||
(in millions) | ||||||||||
March 31, | ||||||||||
2013 | 2012 | |||||||||
Total debt (GAAP) | $ | 12,152 | $ | 10,839 | ||||||
Adjustments: | ||||||||||
Cash and short-term investments | 6,501 | 7,110 | ||||||||
Net debt (Non-GAAP) | $ | 5,651 | $ | 3,729 | ||||||
Total debt | $ | 12,152 | $ | 10,839 | ||||||
Stockholders' equity | 19,708 | 21,956 | ||||||||
Total capitalization (GAAP) | $ | 31,860 | $ | 32,795 | ||||||
Net debt | $ | 5,651 | $ | 3,729 | ||||||
Stockholders' equity | 19,708 | 21,956 | ||||||||
Adjusted capitalization (Non-GAAP) | $ | 25,359 | $ | 25,685 |
Source:
Devon Energy Corporation
Investor Contacts
Scott Coody,
405-552-4735
or
Shea Snyder, 405-552-4782
or
Media
Contact
Chip Minty, 405-228-8647