Devon Energy Reports Second-Quarter 2017 Results
Download
Highlights
- Oil production from U.S. resource plays exceeds guidance
-
Operational momentum builds with high-rate wells in STACK and
Delaware Basin -
Efficiencies drive 2017 capital outlook
$100 million lower -
Free cash flow generation increases cash balances to
$2.4 billion -
Divestiture program advances with
$340 million of asset sales
“Devon achieved another high-quality operating performance in the second
quarter, building operational momentum in our U.S. resource plays and
accelerating efficiency gains across our portfolio,” said
“Given our advantaged asset base and ability to deliver best-in-class well results, we remain well positioned to deliver value and returns on our capital investments as we navigate industry conditions,” said Hager. “With our ability to deliver attractive returns in this environment, our top strategic priorities are to maintain operational momentum in our U.S. resource plays, organically fund our capital investment and further improve our investment-grade financial strength.”
STACK and
Devon’s net production averaged 536,000 oil-equivalent barrels (Boe) per day during the second quarter of 2017, exceeding midpoint guidance by 6,000 Boe per day. Of this total, oil production accounted for the largest component of the company’s product mix at 44 percent of total volumes.
The majority of Devon’s production was attributable to its U.S. resource
plays, which averaged 412,000 Boe per day. This performance was
highlighted by 8 percent production growth from the company’s STACK and
Recent drilling activity from the company’s U.S. operations was
highlighted by nine high-rate development wells in the STACK and
Best-In-Class Well Productivity
These high-rate development wells showcase Devon’s asset quality and
outstanding execution that has generated best-in-class well productivity
in
Strong Exit Rates Build Momentum into 2018
Based on strong results year to date, Devon is firmly on track to achieve its full-year 2017 production targets. Importantly, based on accelerated activity levels in the second half of 2017, the company projects U.S. oil production to exit the year at a rate of 18 to 23 percent higher than the fourth quarter of 2016.
This strong production growth over the remainder of 2017 is driven by
the company’s focused capital program in the STACK and
In the third quarter, Devon expects total companywide oil production to range between 234,000 and 244,000 barrels per day. A maintenance event at Jackfish 2, completed over a three-week period in July, is expected to curtail production by approximately 15,000 barrels per day in the third quarter.
Lowering 2017 Capital Outlook by
In the first half of 2017, the company’s E&P capital expenditures have
been 17 percent below the midpoint of guidance, or 39 percent of the
full-year budget. This strong performance has been driven by drilling
and completion efficiency gains in the STACK and
Due to these positive operating trends, Devon now expects E&P capital
investment to range from
Second-Quarter 2017 Operations Report
For additional details regarding well results and other information about Devon’s E&P operations, please refer to the company’s second-quarter 2017 operations report at www.devonenergy.com. Highlights from the report include:
- STACK production advances 20 percent year to date
- Record Meramec well reaches 6,000 Boe per day
-
High-rate oil wells jump-start growth in
Delaware Basin -
Resource potential expands in Wolfcamp and
Woodford plays -
Powder River Basin delivers strong appraisal wells
Midstream Business Positioned to Achieve Double-Digit Growth in 2017
The company’s midstream business generated
Devon has a 64 percent ownership in
Significant Operating Cost Improvement by Year-End
Devon’s cost-reduction initiatives are expected to achieve
Looking ahead, the company projects its per-unit LOE to improve 5 to 10
percent by year-end compared to second-quarter results. This per-unit
improvement is driven by the combination of higher production rates from
the company’s resource plays and lower operating costs in
The company also is effectively managing its G&A cost structure.
Overhead expenses declined to
Higher-Margin Production Expands Operating Cash Flow 135 Percent
Devon’s operating cash flow totaled
Devon’s reported net earnings totaled
Free Cash Flow Generation Increases Cash Balances to
In the second quarter, the company’s upstream operations fully funded
its capital requirements and generated free cash flow, which helped
increase Devon’s cash balances by
In addition to the company’s strong liquidity and investment-grade ratings, Devon’s financial position is further bolstered by its attractive hedge position. The company currently has approximately 55 percent of its estimated oil and gas production protected for the second half of 2017 at above-market prices and is in the process of accumulating additional hedges in 2018. This disciplined, risk-management program consists of systematic hedges added on a quarterly basis and discretionary hedges that take advantage of favorable market conditions.
Divestiture Program Achieves
The company’s financial strength will be further enhanced by proceeds
from its previously announced
In July, Devon took an important step toward its divestiture goal by
announcing the sale of its non-core Lavaca County assets in the Eagle
Ford for
Efforts to monetize Devon’s Johnson County properties in the
Non-GAAP Reconciliations
Pursuant to regulatory disclosure requirements, Devon is required to reconcile non-GAAP (generally accepted accounting principles) financial measures to the related GAAP information. Core earnings and core earnings per share referenced within the commentary of this release are non-GAAP financial measures. Reconciliations of these and other non-GAAP measures are provided within the tables of this release.
Conference Call Webcast and Supplemental Earnings Materials
Please note that as soon as practicable today, Devon will post an
operations report to its website at www.devonenergy.com.
The company’s second-quarter conference call will be held at
Forward-Looking Statements
This press release includes "forward-looking statements" as defined
by the
The
About
DEVON ENERGY CORPORATION | ||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||||||
PRODUCTION NET OF ROYALTIES | ||||||||||||||||
Quarter Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Oil and bitumen (MBbls/d) | ||||||||||||||||
U. S. | 116 | 123 | 119 | 132 | ||||||||||||
Heavy Oil | 122 | 121 | 130 | 124 | ||||||||||||
Retained assets | 238 | 244 | 249 | 256 | ||||||||||||
Divested assets | — | 15 | — | 16 | ||||||||||||
Total | 238 | 259 | 249 | 272 | ||||||||||||
Natural gas liquids (MBbls/d) | ||||||||||||||||
U. S. | 97 | 110 | 97 | 113 | ||||||||||||
Divested assets | — | 21 | — | 21 | ||||||||||||
Total | 97 | 131 | 97 | 134 | ||||||||||||
Gas (MMcf/d) | ||||||||||||||||
U. S. | 1,194 | 1,293 | 1,200 | 1,322 | ||||||||||||
Heavy Oil | 14 | 28 | 18 | 22 | ||||||||||||
Retained assets | 1,208 | 1,321 | 1,218 | 1,344 | ||||||||||||
Divested assets | — | 206 | — | 210 | ||||||||||||
Total | 1,208 | 1,527 | 1,218 | 1,554 | ||||||||||||
Oil equivalent (MBoe/d) | ||||||||||||||||
U. S. | 412 | 448 | 417 | 465 | ||||||||||||
Heavy Oil | 124 | 126 | 133 | 127 | ||||||||||||
Retained assets | 536 | 574 | 550 | 592 | ||||||||||||
Divested assets | — | 70 | — | 73 | ||||||||||||
Total | 536 | 644 | 550 | 665 | ||||||||||||
KEY OPERATING STATISTICS BY REGION | ||||||||||||
Quarter Ended June 30, 2017 | ||||||||||||
Avg. Production | Gross Wells | Operated Rigs at | ||||||||||
(MBoe/d) | Drilled | June 30, 2017 | ||||||||||
STACK | 105 | 46 | 7 | |||||||||
Delaware Basin | 56 | 29 | 6 | |||||||||
Eagle Ford(1) | 63 | 1 | 2 | |||||||||
Heavy Oil | 124 | 18 | 1 | |||||||||
Barnett Shale | 155 | — | — | |||||||||
Rockies Oil | 18 | 3 | 2 | |||||||||
Other assets | 15 |
5 |
— | |||||||||
Total | 536 | 102 | 18 | |||||||||
(1) Includes partner rig. |
||||||||||||
DEVON ENERGY CORPORATION | ||||||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||||||||||
PRODUCTION TREND | ||||||||||||||||||||
2016 | 2017 | |||||||||||||||||||
Quarter 2 | Quarter 3 | Quarter 4 | Quarter 1 | Quarter 2 | ||||||||||||||||
Oil and bitumen (MBbls/d) | ||||||||||||||||||||
STACK | 19 | 21 | 19 | 21 | 25 | |||||||||||||||
Delaware Basin | 36 | 31 | 29 | 30 | 30 | |||||||||||||||
Eagle Ford | 41 | 33 | 34 | 48 | 36 | |||||||||||||||
Heavy Oil | 121 | 137 | 139 | 138 | 122 | |||||||||||||||
Barnett Shale | 1 | 1 | 1 | 1 | 1 | |||||||||||||||
Rockies Oil | 15 | 11 | 11 | 13 | 13 | |||||||||||||||
Other assets | 11 | 11 | 11 | 10 | 11 | |||||||||||||||
Retained assets | 244 | 245 | 244 | 261 | 238 | |||||||||||||||
Divested assets | 15 | 6 | — | — | — | |||||||||||||||
Total | 259 | 251 | 244 | 261 | 238 | |||||||||||||||
Natural gas liquids (MBbls/d) | ||||||||||||||||||||
STACK | 30 | 23 | 21 | 26 | 31 | |||||||||||||||
Delaware Basin | 13 | 12 | 10 | 10 | 10 | |||||||||||||||
Eagle Ford | 17 | 13 | 11 | 15 | 11 | |||||||||||||||
Barnett Shale | 46 | 44 | 43 | 43 | 42 | |||||||||||||||
Rockies Oil | 1 | 1 | 1 | 1 | 1 | |||||||||||||||
Other assets | 3 | 3 | 4 | 3 | 2 | |||||||||||||||
Retained assets | 110 | 96 | 90 | 98 | 97 | |||||||||||||||
Divested assets | 21 | 8 | — | — | — | |||||||||||||||
Total | 131 | 104 | 90 | 98 | 97 | |||||||||||||||
Gas (MMcf/d) | ||||||||||||||||||||
STACK | 289 | 292 | 284 | 287 | 298 | |||||||||||||||
Delaware Basin | 99 | 92 | 89 | 88 | 96 | |||||||||||||||
Eagle Ford | 103 | 85 | 90 | 119 | 96 | |||||||||||||||
Heavy Oil | 28 | 18 | 18 | 23 | 14 | |||||||||||||||
Barnett Shale | 757 | 730 | 710 | 683 | 675 | |||||||||||||||
Rockies Oil | 31 | 19 | 17 | 15 | 17 | |||||||||||||||
Other assets | 14 | 13 | 13 | 13 | 12 | |||||||||||||||
Retained assets | 1,321 | 1,249 | 1,221 | 1,228 | 1,208 | |||||||||||||||
Divested assets | 206 | 75 | — | — | — | |||||||||||||||
Total | 1,527 | 1,324 | 1,221 | 1,228 | 1,208 | |||||||||||||||
Oil equivalent (MBoe/d) | ||||||||||||||||||||
STACK | 97 | 92 | 88 | 95 | 105 | |||||||||||||||
Delaware Basin | 65 | 59 | 54 | 54 | 56 | |||||||||||||||
Eagle Ford | 76 | 61 | 60 | 83 | 63 | |||||||||||||||
Heavy Oil | 126 | 140 | 141 | 141 | 124 | |||||||||||||||
Barnett Shale | 173 | 166 | 163 | 158 | 155 | |||||||||||||||
Rockies Oil | 21 | 16 | 15 | 17 | 18 | |||||||||||||||
Other assets | 16 | 16 | 16 | 15 | 15 | |||||||||||||||
Retained assets | 574 | 550 | 537 | 563 | 536 | |||||||||||||||
Divested assets | 70 | 27 | — | — | — | |||||||||||||||
Total | 644 | 577 | 537 | 563 | 536 | |||||||||||||||
DEVON ENERGY CORPORATION | |||||||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | |||||||||||||||||||||
BENCHMARK PRICES | |||||||||||||||||||||
(average prices) | Quarter 2 | June YTD | |||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
Oil ($/Bbl) - West Texas Intermediate (Cushing) | $ | 48.32 | $ | 45.54 | $ | 50.16 | $ | 39.60 | |||||||||||||
Natural Gas ($/Mcf) - Henry Hub | $ | 3.19 | $ | 1.95 | $ | 3.25 | $ | 2.02 | |||||||||||||
REALIZED PRICES | Quarter Ended June 30, 2017 | ||||||||||||||||||||
Oil /Bitumen | NGL | Gas | Total | ||||||||||||||||||
(Per Bbl) | (Per Bbl) | (Per Mcf) | (Per Boe) | ||||||||||||||||||
United States | $ | 46.65 | $ | 13.26 | $ | 2.50 | $ | 23.58 | |||||||||||||
Canada | $ | 29.05 | N/M | N/M | $ | 28.50 | |||||||||||||||
Realized price without hedges | $ | 37.63 | $ | 13.26 | $ | 2.50 | $ | 24.72 | |||||||||||||
Cash settlements | $ | 0.29 | $ | (0.03 | ) | $ | 0.04 | $ | 0.22 | ||||||||||||
Realized price, including cash settlements | $ | 37.92 | $ | 13.23 | $ | 2.54 | $ | 24.94 | |||||||||||||
Quarter Ended June 30, 2016 | |||||||||||||||||||||
Oil /Bitumen | NGL | Gas | Total | ||||||||||||||||||
(Per Bbl) | (Per Bbl) | (Per Mcf) | (Per Boe) | ||||||||||||||||||
United States | $ | 41.56 | $ | 10.14 | $ | 1.40 | $ | 17.68 | |||||||||||||
Canada | $ | 22.53 | N/M | N/M | $ | 21.85 | |||||||||||||||
Realized price without hedges | $ | 32.64 | $ | 10.14 | $ | 1.40 | $ | 18.50 | |||||||||||||
Cash settlements | $ | (2.57 | ) | $ | (0.25 | ) | $ | 0.24 | $ | (0.53 | ) | ||||||||||
Realized price, including cash settlements | $ | 30.07 | $ | 9.89 | $ | 1.64 | $ | 17.97 | |||||||||||||
Year Ended June 30, 2017 | |||||||||||||||||||||
Oil /Bitumen | NGL | Gas | Total | ||||||||||||||||||
(Per Bbl) | (Per Bbl) | (Per Mcf) | (Per Boe) | ||||||||||||||||||
United States | $ | 48.18 | $ | 14.36 | $ | 2.59 | $ | 24.72 | |||||||||||||
Canada | $ | 27.60 | N/M | N/M | $ | 27.03 | |||||||||||||||
Realized price without hedges | $ | 37.48 | $ | 14.36 | $ | 2.59 | $ | 25.28 | |||||||||||||
Cash settlements | $ | 0.39 | $ | (0.02 | ) | $ | — | $ | 0.19 | ||||||||||||
Realized price, including cash settlements | $ | 37.87 | $ | 14.34 | $ | 2.59 | $ | 25.47 | |||||||||||||
Year Ended June 30, 2016 | |||||||||||||||||||||
Oil /Bitumen | NGL | Gas | Total | ||||||||||||||||||
(Per Bbl) | (Per Bbl) | (Per Mcf) | (Per Boe) | ||||||||||||||||||
United States | $ | 34.70 | $ | 8.46 | $ | 1.47 | $ | 15.89 | |||||||||||||
Canada | $ | 15.71 | N/M | N/M | $ | 15.33 | |||||||||||||||
Realized price without hedges | $ | 26.05 | $ | 8.46 | $ | 1.47 | $ | 15.78 | |||||||||||||
Cash settlements | $ | (1.23 | ) | $ | (0.13 | ) | $ | 0.18 | $ | (0.10 | ) | ||||||||||
Realized price, including cash settlements | $ | 24.82 | $ | 8.33 | $ | 1.65 | $ | 15.68 | |||||||||||||
DEVON ENERGY CORPORATION | ||||||||||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS | ||||||||||||||||||||||||
(in millions, except per share amounts) | Quarter Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||
Oil, gas and NGL sales | $ | 1,206 | $ | 1,085 | $ | 2,515 | $ | 1,910 | ||||||||||||||||
Oil, gas and NGL derivatives | 126 | (142 | ) | 358 | (109 | ) | ||||||||||||||||||
Marketing and midstream revenues | 1,927 | 1,545 | 3,937 | 2,813 | ||||||||||||||||||||
Asset dispositions and other | 14 | - | 10 | - | ||||||||||||||||||||
Total revenues and other | 3,273 | 2,488 | 6,820 | 4,614 | ||||||||||||||||||||
Lease operating expenses | 399 | 416 | 785 | 860 | ||||||||||||||||||||
Marketing and midstream operating expenses | 1,703 | 1,338 | 3,506 | 2,404 | ||||||||||||||||||||
General and administrative expenses | 164 | 147 | 345 | 341 | ||||||||||||||||||||
Production and property taxes | 71 | 75 | 156 | 153 | ||||||||||||||||||||
Depreciation, depletion and amortization | 381 | 484 | 762 | 1,026 | ||||||||||||||||||||
Asset impairments | — | 1,497 | 7 | 4,532 | ||||||||||||||||||||
Restructuring and transaction costs | — | 24 | — | 271 | ||||||||||||||||||||
Other operating items | 13 | 4 | 11 | 24 | ||||||||||||||||||||
Total operating expenses | 2,731 | 3,985 | 5,572 | 9,611 | ||||||||||||||||||||
Operating income (loss) | 542 | (1,497 | ) | 1,248 | (4,997 | ) | ||||||||||||||||||
Net financing costs | 116 | 163 | 243 | 327 | ||||||||||||||||||||
Other nonoperating items | (32 | ) | 85 | (51 | ) | 106 | ||||||||||||||||||
Earnings (loss) before income taxes | 458 | (1,745 | ) | 1,056 | (5,430 | ) | ||||||||||||||||||
Income tax expense (benefit) | 7 | (182 | ) | 26 | (399 | ) | ||||||||||||||||||
Net earnings (loss) | 451 | (1,563 | ) | 1,030 | (5,031 | ) | ||||||||||||||||||
Net earnings (loss) attributable to noncontrolling interests | 26 | 7 | 40 | (405 | ) | |||||||||||||||||||
Net earnings (loss) attributable to Devon | $ | 425 | $ | (1,570 | ) | $ | 990 | $ | (4,626 | ) | ||||||||||||||
Net earnings (loss) per share attributable to Devon: | ||||||||||||||||||||||||
Basic | $ | 0.81 | $ | (3.04 | ) | $ | 1.88 | $ | (9.33 | ) | ||||||||||||||
Diluted | $ | 0.80 | $ | (3.04 | ) | $ | 1.87 | $ | (9.33 | ) | ||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||
Basic | 526 | 524 | 525 | 502 | ||||||||||||||||||||
Diluted | 529 | 524 | 528 | 502 | ||||||||||||||||||||
DEVON ENERGY CORPORATION | ||||||||||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||||||||
(in millions) | Quarter Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||
Cash flows from operating activities: | ||||||||||||||||||||||||
Net earnings (loss) | $ | 451 | $ | (1,563 | ) | $ | 1,030 | $ | (5,031 | ) | ||||||||||||||
Adjustments to reconcile net earnings (loss) to net cash from operating activities: |
||||||||||||||||||||||||
Depreciation, depletion and amortization | 381 | 484 | 762 | 1,026 | ||||||||||||||||||||
Asset impairments | — | 1,497 | 7 | 4,532 | ||||||||||||||||||||
Gains on asset sales | (11 | ) | — | (7 | ) | — | ||||||||||||||||||
Deferred income tax benefit | (5 | ) | (179 | ) | (6 | ) | (386 | ) | ||||||||||||||||
Commodity derivatives | (126 | ) | 142 | (358 | ) | 109 | ||||||||||||||||||
Cash settlements on commodity derivatives | 11 | (16 | ) | 19 | 3 | |||||||||||||||||||
Other derivatives and financial instruments | 16 | 81 | 7 | 308 | ||||||||||||||||||||
Cash settlements on other derivatives and financial instruments |
2 | (28 | ) | — | (151 | ) | ||||||||||||||||||
Asset retirement obligation accretion | 14 | 20 | 31 | 39 | ||||||||||||||||||||
Share-based compensation | 43 | 32 | 89 | 140 | ||||||||||||||||||||
Other | (49 | ) | 36 | (49 | ) | (158 | ) | |||||||||||||||||
Net change in working capital | 72 | (143 | ) | 87 | 71 | |||||||||||||||||||
Change in long-term other assets | 9 | (40 | ) | 10 | 13 | |||||||||||||||||||
Change in long-term other liabilities | 2 | 22 | 22 | (5 | ) | |||||||||||||||||||
Net cash from operating activities | 810 | 345 | 1,644 | 510 | ||||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||
Capital expenditures | (721 | ) | (489 | ) | (1,468 | ) | (1,238 | ) | ||||||||||||||||
Acquisitions of property, equipment and businesses | (13 | ) | (11 | ) | (33 | ) | (1,638 | ) | ||||||||||||||||
Proceeds from sale of investment | — | — | 190 | — | ||||||||||||||||||||
Divestitures of property and equipment | 76 | 191 | 114 | 209 | ||||||||||||||||||||
Other | (1 | ) | (26 | ) | (4 | ) | (27 | ) | ||||||||||||||||
Net cash from investing activities | (659 | ) | (335 | ) | (1,201 | ) | (2,694 | ) | ||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||
Borrowings of long-term debt, net of issuance costs | 982 | 450 | 1,795 | 846 | ||||||||||||||||||||
Repayments of long-term debt | (798 | ) | (290 | ) | (1,385 | ) | (549 | ) | ||||||||||||||||
Payment of installment payable | — | — | (250 | ) | — | |||||||||||||||||||
Net short-term debt repayments | — | — | — | (626 | ) | |||||||||||||||||||
Issuance of common stock | — | — | — | 1,469 | ||||||||||||||||||||
Issuance of subsidiary units | 17 | 49 | 72 | 776 | ||||||||||||||||||||
Dividends paid on common stock | (33 | ) | (33 | ) | (65 | ) | (158 | ) | ||||||||||||||||
Contributions from noncontrolling interests | 8 | 3 | 29 | 6 | ||||||||||||||||||||
Distributions to noncontrolling interests | (82 | ) | (74 | ) | (163 | ) | (147 | ) | ||||||||||||||||
Shares traded for tax withholdings | (3 | ) | (10 | ) | (64 | ) | (28 | ) | ||||||||||||||||
Other | — | (5 | ) | (2 | ) | (6 | ) | |||||||||||||||||
Net cash from financing activities | 91 | 90 | (33 | ) | 1,583 | |||||||||||||||||||
Effect of exchange rate changes on cash | 8 | (12 | ) | — | 14 | |||||||||||||||||||
Net change in cash and cash equivalents | 250 | 88 | 410 | (587 | ) | |||||||||||||||||||
Cash and cash equivalents at beginning of period | 2,119 | 1,635 | 1,959 | 2,310 | ||||||||||||||||||||
Cash and cash equivalents at end of period | $ | 2,369 | $ | 1,723 | $ | 2,369 | $ | 1,723 | ||||||||||||||||
DEVON ENERGY CORPORATION | ||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||
(in millions) | June 30, | December 31, | ||||||||||
2017 | 2016 | |||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 2,369 | $ | 1,959 | ||||||||
Accounts receivable | 1,248 | 1,356 | ||||||||||
Assets held for sale | — | 193 | ||||||||||
Other current assets | 469 | 264 | ||||||||||
Total current assets | 4,086 | 3,772 | ||||||||||
Property and equipment, at cost: | ||||||||||||
Oil and gas, based on full cost accounting: | ||||||||||||
Subject to amortization | 77,326 | 75,648 | ||||||||||
Not subject to amortization | 3,048 | 3,437 | ||||||||||
Total oil and gas | 80,374 | 79,085 | ||||||||||
Midstream and other | 10,908 | 10,455 | ||||||||||
Total property and equipment, at cost | 91,282 | 89,540 | ||||||||||
Less accumulated depreciation, depletion and amortization | (74,460 | ) | (73,350 | ) | ||||||||
Property and equipment, net | 16,822 | 16,190 | ||||||||||
Goodwill | 3,964 | 3,964 | ||||||||||
Other long-term assets | 1,942 | 1,987 | ||||||||||
Total assets | $ | 26,814 | $ | 25,913 | ||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 692 | $ | 642 | ||||||||
Revenues and royalties payable | 949 | 908 | ||||||||||
Other current liabilities | 891 | 1,066 | ||||||||||
Total current liabilities | 2,532 | 2,616 | ||||||||||
Long-term debt | 10,558 | 10,154 | ||||||||||
Asset retirement obligations | 1,078 | 1,226 | ||||||||||
Other long-term liabilities | 657 | 894 | ||||||||||
Deferred income taxes | 659 | 648 | ||||||||||
Stockholders’ equity: | ||||||||||||
Common stock | 53 | 52 | ||||||||||
Additional paid-in capital | 7,211 | 7,237 | ||||||||||
Accumulated deficit | (656 | ) | (1,646 | ) | ||||||||
Accumulated other comprehensive earnings | 291 | 284 | ||||||||||
Total stockholders’ equity attributable to Devon | 6,899 | 5,927 | ||||||||||
Noncontrolling interests | 4,431 | 4,448 | ||||||||||
Total stockholders’ equity | 11,330 | 10,375 | ||||||||||
Total liabilities and stockholders’ equity | $ | 26,814 | $ | 25,913 | ||||||||
Common shares outstanding | 526 | 523 | ||||||||||
DEVON ENERGY CORPORATION | ||||||||||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||||||||||||||
CONSOLIDATING STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||
(in millions) | Quarter Ended June 30, 2017 | |||||||||||||||||||||||
Devon U.S. |
EnLink | Eliminations | Total | |||||||||||||||||||||
Oil, gas and NGL sales | $ | 1,206 | $ | — | $ | — | $ | 1,206 | ||||||||||||||||
Oil, gas and NGL derivatives | 126 | — | — | 126 | ||||||||||||||||||||
Marketing and midstream revenues | 833 | 1,264 | (170 | ) | 1,927 | |||||||||||||||||||
Asset dispositions and other | 9 | 5 | — | 14 | ||||||||||||||||||||
Total revenues and other | 2,174 | 1,269 | (170 | ) | 3,273 | |||||||||||||||||||
Lease operating expenses | 399 | — | — | 399 | ||||||||||||||||||||
Marketing and midstream operating expenses | 849 | 1,024 | (170 | ) | 1,703 | |||||||||||||||||||
General and administrative expenses | 133 | 31 | — | 164 | ||||||||||||||||||||
Production and property taxes | 59 | 12 | — | 71 | ||||||||||||||||||||
Depreciation, depletion and amortization | 244 | 137 | — | 381 | ||||||||||||||||||||
Other operating items | 22 | (9 | ) | — | 13 | |||||||||||||||||||
Total operating expenses | 1,706 | 1,195 | (170 | ) | 2,731 | |||||||||||||||||||
Operating income | 468 | 74 | — | 542 | ||||||||||||||||||||
Net financing costs | 77 | 39 | — | 116 | ||||||||||||||||||||
Other nonoperating items | (30 | ) | (2 | ) | — | (32 | ) | |||||||||||||||||
Earnings before income taxes | 421 | 37 | — | 458 | ||||||||||||||||||||
Income tax expense | 3 | 4 | — | 7 | ||||||||||||||||||||
Net earnings | 418 | 33 | — | 451 | ||||||||||||||||||||
Net earnings attributable to noncontrolling interests | — | 26 | — | 26 | ||||||||||||||||||||
Net earnings attributable to Devon | $ | 418 | $ | 7 | $ | — | $ | 425 | ||||||||||||||||
OTHER KEY STATISTICS | |||||||||||||||||||||||
(in millions) | Quarter Ended June 30, 2017 | ||||||||||||||||||||||
Devon U.S. |
EnLink | Eliminations | Total | ||||||||||||||||||||
Cash flow statement related items: | |||||||||||||||||||||||
Operating cash flow | $ | 658 | $ | 152 | $ | — | $ | 810 | |||||||||||||||
Divestitures of property and equipment | $ | 75 | $ | 1 | $ | — | $ | 76 | |||||||||||||||
Capital expenditures | $ | (505 | ) | $ | (216 | ) | $ | — | $ | (721 | ) | ||||||||||||
Debt activity, net | $ | — | $ | 184 | $ | — | $ | 184 | |||||||||||||||
EnLink distributions received (paid) | $ | 67 | $ | (149 | ) | $ | — | $ | (82 | ) | |||||||||||||
Issuance of subsidiary units | $ | — | $ | 17 | $ |
— |
$ | 17 | |||||||||||||||
Balance sheet statement items: | |||||||||||||||||||||||
Net debt (1) | $ | 4,503 | $ | 3,686 | $ |
— |
$ | 8,189 | |||||||||||||||
(1) Net debt is a non-GAAP measure. For a reconciliation of the comparable GAAP measure, see "Non-GAAP Financial Measures" later in this release. | |||||||||||||||||||||||
CAPITAL EXPENDITURES | ||||||||||
(in millions) | Quarter Ended June 30, 2017 | Six Months Ended June 30, 2017 | ||||||||
Exploration and development capital | $ | 430 | $ | 853 | ||||||
Land and other acquisitions | 10 | 30 | ||||||||
Exploration and production (E&P) capital |
440 | 883 | ||||||||
Capitalized G&A and interest | 73 | 149 | ||||||||
Other | 26 | 40 | ||||||||
Devon capital expenditures (1) | $ | 539 | $ | 1,072 | ||||||
(1) Excludes $218 million and $466 million attributable to EnLink for the second quarter and first six months of 2017, respectively. | ||||||||||
FINANCIAL AND OPERATIONAL INFORMATION
NON-GAAP FINANCIAL MEASURES
This press release includes non-GAAP financial measures. These non-GAAP measures are not alternatives to GAAP measures, and you should not consider these non-GAAP measures in isolation or as a substitute for analysis of our results as reported under GAAP. Below is additional disclosure regarding each of the non-GAAP measures used in this press release, including reconciliations to their most directly comparable GAAP measure.
CORE EARNINGS
Devon’s reported net earnings include items of income and expense that are typically excluded by securities analysts in their published estimates of the company’s financial results. Accordingly, the company also uses the measures of core earnings and core earnings per share attributable to Devon. Devon believes these non-GAAP measures facilitate comparisons of its performance to earnings estimates published by securities analysts. Devon also believes these non-GAAP measures can facilitate comparisons of its performance between periods and to the performance of its peers. The following table summarizes the effects of these items on second-quarter 2017 earnings.
(in millions, except per share amounts) | Quarter Ended June 30, 2017 | |||||||||||||||||||||||
Before-tax | After-tax |
After |
Per Diluted |
|||||||||||||||||||||
Earnings attributable to Devon (GAAP) | $ | 458 | $ | 451 | $ | 425 | $ | 0.80 | ||||||||||||||||
Adjustments: | ||||||||||||||||||||||||
Fair value changes in financial instruments and foreign currency | (148 | ) | (109 | ) | (109 | ) | (0.21 | ) | ||||||||||||||||
Deferred tax asset valuation allowance | — | (128 | ) | (128 | ) | (0.23 | ) | |||||||||||||||||
Gains and losses on asset sales | (11 | ) | (9 | ) | (7 | ) | (0.01 | ) | ||||||||||||||||
Early retirement of debt | (9 | ) | (7 | ) | (4 | ) | (0.01 | ) | ||||||||||||||||
Core earnings attributable to Devon (Non-GAAP) | $ | 290 | $ | 198 | $ | 177 | $ | 0.34 | ||||||||||||||||
NET DEBT
Devon defines net debt as debt less cash and cash equivalents and net debt attributable to the consolidation of EnLink Midstream as presented in the following table. Devon believes that netting these sources of cash against debt and adjusting for EnLink net debt provides a clearer picture of the future demands on cash from Devon to repay debt.
(in millions) | June 30, 2017 | |||||||||||||||||
Devon U.S. & Canada | EnLink | Devon Consolidated | ||||||||||||||||
Total debt (GAAP) | $ | 6,861 | $ | 3,697 | $ | 10,558 | ||||||||||||
Less cash and cash equivalents | (2,358 | ) | (11 | ) | (2,369 | ) | ||||||||||||
Net debt (Non-GAAP) | $ | 4,503 | $ | 3,686 | $ | 8,189 | ||||||||||||
UPSTREAM CASH FLOW
Devon defines upstream cash flow as cash flow from operations less EnLink cash flow from operations, less cash flow from divested assets and debt repayments, plus distributions received from EnLink. Devon believes upstream cash flow is relevant because it provides a clearer picture of cash flow generation ability from Devon’s retained upstream assets and its investment in EnLink.
(in billions) | |||||
Year Ended December 31, 2016 | |||||
Consolidated cash flow from operations (GAAP) | $ | 1.8 | |||
Less: EnLink cash flow from operations | 0.7 | ||||
Devon cash flow from operations | 1.1 | ||||
Less: cash flow from divested assets | 0.2 | ||||
Less: cash flow associated with debt repayments | 0.3 | ||||
Add: EnLink distributions received | 0.3 | ||||
Upstream cash flow (Non-GAAP) | $ | 0.9 | |||
DEVON ENERGY CORPORATION | |||||||||||||||
FORWARD LOOKING GUIDANCE | |||||||||||||||
PRODUCTION GUIDANCE | |||||||||||||||
Quarter 3 | Full Year | ||||||||||||||
Low | High | Low | High | ||||||||||||
Oil and bitumen (MBbls/d) | |||||||||||||||
U.S. |
117 |
122 |
119 | 123 | |||||||||||
Heavy Oil | 117 | 122 | 130 | 135 | |||||||||||
Total |
234 |
244 |
249 | 258 | |||||||||||
Natural gas liquids (MBbls/d) | |||||||||||||||
Total |
96 |
101 |
95 | 100 | |||||||||||
Gas (MMcf/d) | |||||||||||||||
U.S. |
1,160 |
1,190 |
1,160 | 1,200 | |||||||||||
Heavy Oil | 13 | 15 | 14 | 16 | |||||||||||
Total |
1,173 |
1,205 |
1,174 | 1,216 | |||||||||||
Oil equivalent (MBoe/d) | |||||||||||||||
U.S. |
407 |
421 |
407 | 423 | |||||||||||
Heavy Oil | 119 | 125 | 132 | 138 | |||||||||||
Total |
526 |
546 |
539 | 561 | |||||||||||
PRICE REALIZATIONS GUIDANCE | ||||||||||||||||||||||||
Quarter 3 | Full Year | |||||||||||||||||||||||
Low | High | Low | High | |||||||||||||||||||||
Oil and bitumen - % of WTI | ||||||||||||||||||||||||
U.S. | 88 | % | 98 | % | 88 | % | 98 | % | ||||||||||||||||
Canada | 58 | % | 68 | % | 53 | % | 63 | % | ||||||||||||||||
NGL - realized price | $ | 12 | $ | 15 | $ | 13 | $ | 16 | ||||||||||||||||
Natural gas - % of Henry Hub | 75 | % | 85 | % | 76 | % | 86 | % | ||||||||||||||||
DEVON ENERGY CORPORATION | ||||||||||||||||||||||||
FORWARD LOOKING GUIDANCE | ||||||||||||||||||||||||
OTHER GUIDANCE ITEMS | ||||||||||||||||||||||||
Quarter 3 | Full Year | |||||||||||||||||||||||
($ millions, except %) | Low | High | Low | High | ||||||||||||||||||||
Marketing & midstream operating profit | $ | 225 | $ | 245 | $ | 900 | $ | 950 | ||||||||||||||||
Lease operating expenses | $ |
360 |
$ |
410 |
$ | 1,500 | $ | 1,600 | ||||||||||||||||
General & administrative expenses | $ | 150 | $ | 170 | $ | 630 | $ | 690 | ||||||||||||||||
Production and property taxes | $ | 65 | $ | 75 | $ | 275 | $ | 325 | ||||||||||||||||
Depreciation, depletion and amortization | $ | 375 | $ | 425 | $ | 1,550 | $ | 1,650 | ||||||||||||||||
Other operating items | $ | 10 | $ | 20 | $ | 40 | $ | 50 | ||||||||||||||||
Net financing costs | $ | 125 | $ | 135 | $ | 485 | $ | 535 | ||||||||||||||||
Current income tax rate | 5.0 | % | 15.0 | % | 5.0 | % | 10.0 | % | ||||||||||||||||
Deferred income tax rate | 20.0 | % | 30.0 | % | 20.0 | % | 30.0 | % | ||||||||||||||||
Total income tax rate | 25.0 | % | 45.0 | % | 25.0 | % | 40.0 | % | ||||||||||||||||
Net earnings attributable to noncontrolling interests | $ | 10 | $ | 20 | $ | 50 | $ | 100 | ||||||||||||||||
CAPITAL EXPENDITURES GUIDANCE | ||||||||||||||||||||
Quarter 3 | Full Year | |||||||||||||||||||
(in millions) | Low | High | Low | High | ||||||||||||||||
Exploration and production | $ | 550 | $ | 600 | $ | 1,900 | $ | 2,200 | ||||||||||||
Capitalized G&A | 55 | 65 | 200 | 250 | ||||||||||||||||
Capitalized interest | 15 | 20 | 60 | 90 | ||||||||||||||||
Other | 10 | 20 | 25 | 50 | ||||||||||||||||
Devon capital expenditures (1) | $ | 630 | $ | 705 | $ | 2,185 | $ | 2,590 | ||||||||||||
(1) Excludes capital expenditures related to EnLink. | ||||||||||||||||||||
DEVON ENERGY CORPORATION | |||||||||||||||||||||||
FORWARD LOOKING GUIDANCE | |||||||||||||||||||||||
Oil Commodity Hedges | |||||||||||||||||||||||
Price Swaps | Price Collars | ||||||||||||||||||||||
Period | Volume (Bbls/d) |
Weighted
Price |
Volume |
Weighted |
Weighted |
||||||||||||||||||
Q3-Q4 2017 | 78,914 | $ | 54.00 | 69,750 | $ | 45.59 | $ | 57.75 | |||||||||||||||
Q1-Q4 2018 | 15,292 | $ | 51.19 | 22,421 | $ | 45.96 | $ | 55.96 | |||||||||||||||
Oil Basis Swaps | ||||||||||||||
Period | Index | Volume (Bbls/d) |
Weighted Average Differential to |
|||||||||||
Q3-Q4 2017 | Western Canadian Select | 85,114 | $ | (14.46 | ) | |||||||||
Q1-Q4 2018 | Western Canadian Select | 48,036 | $ | (15.04 | ) | |||||||||
Q3-Q4 2017 | Midland Sweet | 20,000 | $ | (0.41 | ) | |||||||||
Natural Gas Commodity Hedges | |||||||||||||||||||||||
Price Swaps | Price Collars | ||||||||||||||||||||||
Period |
Volume |
Weighted |
Volume |
Weighted |
Weighted |
||||||||||||||||||
Q3-Q4 2017 | 237,500 | $ | 3.24 | 437,500 | $ | 3.03 | $ | 3.42 | |||||||||||||||
Q1-Q4 2018 | 120,107 | $ | 3.13 | 87,070 | $ | 3.09 | $ | 3.41 | |||||||||||||||
Devon’s oil derivatives settle against the average of the prompt month
NYMEX West Texas Intermediate futures price. Devon’s natural gas
derivatives settle against the Inside FERC first of the month Henry Hub
index. Commodity hedge positions are shown as of
View source version on businesswire.com: http://www.businesswire.com/news/home/20170801006512/en/
Source:
Devon Energy Corporation
Investor Contacts
Scott Coody,
405-552-4735
Chris Carr, 405-228-2496
Media Contact
John
Porretto, 405-228-7506